CLOUDASTRUCTURE, Inc. (CSAI) intrinsic value & 10-year financials
CLOUDASTRUCTURE, Inc. (CSAI) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 4 fiscal years revenue grew 188.9% a year to $5.1M, with an average return on invested capital of -207.0%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $2.34
- Market cap
- $44.0M
- Revenue (FY2025)
- $5.1M
- Revenue growth (4-yr CAGR)
- 188.9%
- ROIC (10-yr avg)
- -207.0%
- Free cash flow (FY2025)
- -$7.2M
CSAI 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $5.1M | -$8.5M | -$0.55 | -$7.2M | -160.8% | -201.3% |
| FY2024 | $1.4M | -$6.5M | -$0.45 | -$3.3M | -448.5% | -312.8% |
| FY2023 | $607.0K | -$9.0M | — | -$5.8M | -1435.4% | -107.0% |
| FY2022 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
CLOUDASTRUCTURE, INC. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
CLOUDASTRUCTURE, INC. has historically struggled to out-earn its cost of capital, averaging just -37.4% ROIC.
CLOUDASTRUCTURE, INC. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, CLOUDASTRUCTURE, INC. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-18.27 per share.