Cts Corp. (CTS) intrinsic value & 10-year financials
Cts Corp. (CTS) has a Graham intrinsic value of $46.29 per share. At $54.95 on Oct 17, 2026, the stock trades 19% above that value. Over the last 10 fiscal years revenue grew 3.5% a year to $541.3M, with an average return on invested capital of 13.6%.
- Graham intrinsic value
- $46.29
- Share price (Oct 17, 2026)
- $54.95
- Price vs Graham value
- 19% above
- Market cap
- $1.6B
- Revenue (FY2025)
- $541.3M
- Revenue growth (10-yr CAGR)
- 3.5%
- ROIC (10-yr avg)
- 13.6%
- Free cash flow (FY2025)
- $86.4M
CTS 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $541.3M | $65.3M | $2.19 | $86.4M | 15.3% | 13.6% |
| FY2024 | $515.8M | $58.1M | $1.89 | $80.6M | 14.1% | 14.0% |
| FY2023 | $550.4M | $60.5M | $1.92 | $74.1M | 13.6% | 15.9% |
| FY2022 | $586.9M | $59.6M | $1.85 | $106.9M | 15.8% | 19.2% |
| FY2021 | $512.9M | -$41.9M | -$1.30 | $70.5M | 14.9% | 15.1% |
| FY2020 | $424.1M | $34.7M | $1.06 | $61.9M | 10.6% | 10.0% |
| FY2019 | $469.0M | $36.1M | $1.09 | $42.7M | 11.5% | 12.8% |
| FY2018 | $470.5M | $46.5M | $1.39 | $29.7M | 13.0% | 17.6% |
| FY2017 | $423.0M | $14.4M | $0.43 | $40.0M | 9.1% | 5.8% |
| FY2016 | $396.7M | $34.4M | $1.03 | $26.7M | 15.9% | 11.9% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
CTS CORP has demonstrated mature, steady growth, with revenue compounding at 3.5% annually over the past decade.
CTS CORP returns on capital have been average, hovering around 14.8% ROIC over the decade.
Over the decade, CTS CORP shows that management has aggressively returned capital to shareholders by retiring 10.4% of outstanding shares.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, CTS CORP is modeled at 8.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $46.29 per share.