Kimball Electronics, Inc. (KE) intrinsic value & 10-year financials
Kimball Electronics, Inc. (KE) has a Graham intrinsic value of $3.54 per share. At $25.86 on Oct 17, 2026, the stock trades 631% above that value. Over the last 10 fiscal years revenue grew 6.5% a year to $1.5B, with an average return on invested capital of 8.8%.
- Graham intrinsic value
- $3.54
- Share price (Oct 17, 2026)
- $25.86
- Price vs Graham value
- 631% above
- Market cap
- $646.9M
- Revenue (FY2025)
- $1.5B
- Revenue growth (10-yr CAGR)
- 6.5%
- ROIC (10-yr avg)
- 8.8%
- Free cash flow (FY2025)
- $150.7M
KE 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $1.5B | $17.0M | $0.68 | $150.7M | 3.1% | 4.2% |
| FY2024 | $1.7B | $20.5M | $0.81 | $27.1M | 2.9% | 5.3% |
| FY2023 | $1.8B | $55.8M | $2.22 | -$103.2M | 4.8% | 13.4% |
| FY2022 | $1.3B | $31.3M | $1.24 | -$157.1M | 3.9% | 8.4% |
| FY2021 | $1.3B | $56.8M | $2.24 | $91.7M | 5.1% | 16.9% |
| FY2020 | $1.2B | $18.2M | $0.71 | $34.4M | 2.7% | 7.3% |
| FY2019 | $1.2B | $31.6M | $1.21 | -$31.4M | 3.6% | 9.5% |
| FY2018 | $1.1B | $16.8M | $0.62 | $14.3M | 4.0% | 6.1% |
| FY2017 | $930.9M | $34.2M | $1.24 | $13.5M | 4.6% | 10.0% |
| FY2016 | $842.1M | $22.3M | $0.76 | $3.2M | 3.5% | 7.3% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Kimball Electronics, Inc. has demonstrated mature, steady growth, with revenue compounding at 6.5% annually over the past decade.
Kimball Electronics, Inc. returns on capital have been average, hovering around 8.8% ROIC over the decade.
Over the decade, Kimball Electronics, Inc. shows that management has aggressively returned capital to shareholders by retiring 14.3% of outstanding shares.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Kimball Electronics, Inc. is modeled at -1.2% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $3.54 per share.