Chicago Rivet & Machine Co. (CVR) intrinsic value & 10-year financials
Chicago Rivet & Machine Co. (CVR) has a Graham intrinsic value of $5.89 per share. At $11.28 on Oct 18, 2026, the stock trades 92% above that value. Over the last 10 fiscal years revenue shrank 3.1% a year to $27.9M, with an average return on invested capital of -1.5%.
- Graham intrinsic value
- $5.89
- Share price (Oct 18, 2026)
- $11.28
- Price vs Graham value
- 92% above
- Market cap
- $10.9M
- Revenue (FY2025)
- $27.9M
- Revenue growth (10-yr CAGR)
- -3.1%
- ROIC (10-yr avg)
- -1.5%
- Free cash flow (FY2025)
- -$1.6M
CVR 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $27.9M | -$1.1M | — | -$1.6M | -4.3% | -6.2% |
| FY2024 | $27.0M | -$5.6M | — | -$804.8K | -19.1% | -28.5% |
| FY2023 | $31.5M | -$4.4M | — | -$3.0M | -18.5% | -15.7% |
| FY2022 | $33.6M | $2.9M | — | -$2.2M | 10.6% | 9.3% |
| FY2021 | $34.0M | $1.1M | — | -$1.7M | 4.0% | 3.7% |
| FY2020 | $27.6M | $50.5K | — | -$200.3K | -0.3% | -0.2% |
| FY2019 | $32.9M | $538.3K | — | $1.4M | 1.5% | 1.3% |
| FY2018 | $37.2M | $2.0M | — | -$117.9K | 6.5% | 6.4% |
| FY2017 | $35.8M | $2.1M | — | $1.7M | 6.6% | 7.0% |
| FY2016 | $37.0M | $2.4M | — | $2.0M | 9.4% | 8.3% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
CHICAGO RIVET & MACHINE CO is facing top-line stagnation, with revenue contracting over the decade.
CHICAGO RIVET & MACHINE CO has historically struggled to out-earn its cost of capital, averaging just -17.4% ROIC.
CHICAGO RIVET & MACHINE CO capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, CHICAGO RIVET & MACHINE CO is modeled at -3.1% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $5.89 per share.