Nn Inc. (NNBR) intrinsic value & 10-year financials
Nn Inc. (NNBR) has a Graham intrinsic value of $6.99 per share. At $3.41 on Oct 17, 2026, the stock trades 51% below that value. Over the last 10 fiscal years revenue shrank 3.6% a year to $422.2M, with an average return on invested capital of -7.8%.
- Graham intrinsic value
- $6.99
- Share price (Oct 17, 2026)
- $3.41
- Price vs Graham value
- 51% below
- Market cap
- $168.6M
- Revenue (FY2025)
- $422.2M
- Revenue growth (10-yr CAGR)
- -3.6%
- ROIC (10-yr avg)
- -7.8%
- Free cash flow (FY2025)
- -$7.2M
NNBR 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $422.2M | -$34.0M | -$1.07 | -$7.2M | -4.5% | -7.9% |
| FY2024 | $464.3M | -$38.3M | -$1.11 | -$7.2M | -5.9% | -9.8% |
| FY2023 | $489.3M | -$50.1M | -$1.35 | $8.8M | -4.5% | -6.3% |
| FY2022 | $498.7M | -$26.1M | -$0.83 | -$10.2M | -4.2% | -7.9% |
| FY2021 | $477.6M | -$13.2M | -$0.79 | -$2.6M | -1.9% | -7.4% |
| FY2020 | $427.5M | -$100.6M | -$2.68 | -$8.2M | -27.5% | -24.2% |
| FY2019 | $847.5M | -$46.7M | -$1.13 | -$4.8M | 1.2% | 1.1% |
| FY2018 | $770.7M | -$264.5M | -$8.35 | -$23.1M | -23.2% | -24.4% |
| FY2017 | $619.8M | $163.1M | $5.87 | -$72.0M | 5.3% | 4.8% |
| FY2016 | $585.0M | $7.9M | $0.29 | $25.5M | 10.2% | 3.8% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
NN INC is facing top-line stagnation, with revenue contracting over the decade.
NN INC has historically struggled to out-earn its cost of capital, averaging just -7.8% ROIC.
NN INC has not shown aggressive share repurchases (>10% retirement) or a major balance-sheet leverage increase (>50% net debt growth) over the 10-year window.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, NN INC is modeled at -3.6% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $6.99 per share.