Cv Sciences, Inc. (CVSI) intrinsic value & 10-year financials
Cv Sciences, Inc. (CVSI) has a Graham intrinsic value of $0.23 per share. At $0.01 on Oct 17, 2026, the stock trades 96% below that value. Over the last 10 fiscal years revenue grew 2.5% a year to $13.8M, with an average return on invested capital of -15.1%.
- Graham intrinsic value
- $0.23
- Share price (Oct 17, 2026)
- $0.01
- Price vs Graham value
- 96% below
- Market cap
- $2.7M
- Revenue (FY2025)
- $13.8M
- Revenue growth (10-yr CAGR)
- 2.5%
- ROIC (10-yr avg)
- -15.1%
- Free cash flow (FY2025)
- -$516.0K
CVSI 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $13.8M | -$958.0K | -$0.01 | -$516.0K | -3.4% | -18.9% |
| FY2024 | $15.7M | -$2.4M | -$0.01 | -$879.0K | -13.9% | -118.6% |
| FY2023 | $16.0M | $3.1M | $0.02 | $2.3M | 21.0% | 1513.5% |
| FY2022 | $16.2M | -$8.2M | -$0.07 | -$1.9M | -42.3% | -1065.4% |
| FY2021 | $20.0M | -$15.6M | -$0.14 | -$7.5M | -92.0% | -218.9% |
| FY2020 | $24.4M | -$22.3M | -$0.22 | -$8.4M | -92.5% | -101.6% |
| FY2019 | $53.7M | -$16.6M | -$0.17 | -$3.3M | -32.1% | -56.2% |
| FY2018 | $48.2M | $10.0M | $0.09 | $11.7M | 21.2% | 43.7% |
| FY2017 | $20.7M | -$4.9M | -$0.06 | $3.2M | -23.5% | -29.9% |
| FY2016 | $11.1M | -$14.1M | — | -$2.1M | -118.2% | -99.0% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
CV Sciences, Inc. has demonstrated mature, steady growth, with revenue compounding at 2.5% annually over the past decade.
CV Sciences, Inc. has historically struggled to out-earn its cost of capital, averaging just -37.8% ROIC.
CV Sciences, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, CV Sciences, Inc. is modeled at 2.5% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $0.23 per share.