Data I/O Corp. (DAIO) intrinsic value & 10-year financials
Data I/O Corp. (DAIO) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 10 fiscal years revenue shrank 0.9% a year to $21.5M, with an average return on invested capital of -6.7%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $2.58
- Market cap
- $24.1M
- Revenue (FY2025)
- $21.5M
- Revenue growth (10-yr CAGR)
- -0.9%
- ROIC (10-yr avg)
- -6.7%
- Free cash flow (FY2025)
- -$2.8M
DAIO 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $21.5M | -$5.2M | -$0.56 | -$2.8M | -23.8% | -40.7% |
| FY2024 | $21.8M | -$3.1M | -$0.34 | -$1.5M | -14.0% | -20.4% |
| FY2023 | $28.1M | $486.0K | $0.00 | $1.2M | 1.6% | 2.7% |
| FY2022 | $24.2M | -$1.1M | -$0.00 | -$2.1M | -3.1% | -8.8% |
| FY2021 | $25.8M | -$555.0K | -$0.00 | $787.0K | -1.1% | -3.9% |
| FY2020 | $20.3M | -$4.0M | -$0.00 | -$229.0K | -15.1% | -41.5% |
| FY2019 | $21.6M | -$1.2M | -$0.00 | -$2.7M | -5.9% | -18.5% |
| FY2018 | $29.2M | $1.6M | $0.00 | $1.2M | 5.9% | 29.3% |
| FY2017 | $34.1M | $5.4M | $0.00 | $7.0M | 14.8% | 26.5% |
| FY2016 | $23.4M | $1.7M | $0.00 | $836.0K | 6.1% | 8.7% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
DATA I/O CORP is facing top-line stagnation, with revenue contracting over the decade.
DATA I/O CORP has historically struggled to out-earn its cost of capital, averaging just -6.7% ROIC.
Over the decade, DATA I/O CORP shows that management has aggressively returned capital to shareholders by retiring 99.9% of outstanding shares.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, DATA I/O CORP is modeled at -0.9% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $0.00 per share.