Intest Corp. (INTT) intrinsic value & 10-year financials
Intest Corp. (INTT) has a Graham intrinsic value of $6.83 per share. At $12.85 on Oct 17, 2026, the stock trades 88% above that value. Over the last 10 fiscal years revenue grew 12.2% a year to $113.8M, with an average return on invested capital of 6.4%.
- Graham intrinsic value
- $6.83
- Share price (Oct 17, 2026)
- $12.85
- Price vs Graham value
- 88% above
- Market cap
- $156.8M
- Revenue (FY2025)
- $113.8M
- Revenue growth (10-yr CAGR)
- 12.2%
- ROIC (10-yr avg)
- 6.4%
- Free cash flow (FY2025)
- $5.7M
INTT 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $113.8M | -$2.5M | -$0.21 | $5.7M | -3.3% | -2.8% |
| FY2024 | $130.7M | $2.9M | $0.24 | $2.5M | 2.6% | 3.3% |
| FY2023 | $123.3M | $9.3M | $0.79 | $14.9M | 8.5% | 12.7% |
| FY2022 | $116.8M | $8.5M | $0.78 | -$2.8M | 9.2% | 13.6% |
| FY2021 | $84.9M | $7.3M | $0.68 | $9.8M | 10.0% | 14.7% |
| FY2020 | $53.8M | -$895.0K | -$0.09 | $2.6M | -2.3% | -2.2% |
| FY2019 | $60.7M | $2.3M | $0.22 | -$9.0M | 4.2% | 5.5% |
| FY2018 | $78.6M | $3.0M | $0.29 | $8.7M | 6.6% | 7.6% |
| FY2017 | $66.8M | $975.0K | $0.09 | $6.5M | 5.4% | 4.7% |
| FY2016 | $40.2M | $2.7M | $0.26 | $3.9M | 10.3% | 6.9% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
INTEST CORP is a consistent compounder, expanding top-line revenue at 12.3% annually over the past decade.
INTEST CORP has historically struggled to out-earn its cost of capital, averaging just 6.4% ROIC.
INTEST CORP has not shown aggressive share repurchases (>10% retirement) or a major balance-sheet leverage increase (>50% net debt growth) over the 10-year window.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, INTEST CORP is modeled at 12.2% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $6.83 per share.