Dalrada Technology Group, Inc. (DHTI) intrinsic value & 10-year financials
Dalrada Technology Group, Inc. (DHTI) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 9 fiscal years revenue grew 156.0% a year to $20.3M, with an average return on invested capital of 1164.5%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $0.01
- Market cap
- $867.9K
- Revenue (FY2025)
- $20.3M
- Revenue growth (9-yr CAGR)
- 156.0%
- ROIC (10-yr avg)
- 1164.5%
- Free cash flow (FY2025)
- -$18.3M
DHTI 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $20.3M | -$24.6M | -$0.23 | -$18.3M | -100.8% | 9236.1% |
| FY2024 | $19.8M | -$28.9M | -$0.31 | -$8.3M | -135.3% | -532.0% |
| FY2023 | $29.7M | -$20.3M | -$0.24 | -$5.3M | -70.5% | 440.5% |
| FY2022 | $19.3M | -$14.1M | -$0.20 | -$11.0M | -54.2% | 74.2% |
| FY2021 | $3.4M | $91.4K | $0.00 | -$5.9M | -251.6% | 62.4% |
| FY2020 | $1.2M | -$2.5M | -$0.04 | -$2.6M | -228.2% | 19.2% |
| FY2019 | $72.2K | $365.9K | $0.00 | -$827.9K | -1448.7% | 7.7% |
| FY2018 | $0 | -$1.0M | -$0.02 | -$32.0K | — | 7.7% |
| FY2017 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Dalrada Technology Group, Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Dalrada Technology Group, Inc. has earned high returns on invested capital, averaging 32.8% ROIC over the available history. High ROIC is consistent with a durable franchise, but it is not by itself proof of an economic moat.
Dalrada Technology Group, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Dalrada Technology Group, Inc. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-7.64 per share.