Amcon Distributing Co. (DIT) intrinsic value & 10-year financials
Amcon Distributing Co. (DIT) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 10 fiscal years revenue grew 9.0% a year to $2.8B, with an average return on invested capital of 9.2%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $60.00
- Market cap
- $37.0M
- Revenue (FY2025)
- $2.8B
- Revenue growth (10-yr CAGR)
- 9.0%
- ROIC (10-yr avg)
- 9.2%
- Free cash flow (FY2025)
- $9.7M
DIT 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $2.8B | $568.7K | $0.92 | $9.7M | 0.4% | 4.1% |
| FY2024 | $2.7B | $4.3M | $7.15 | $47.4M | 0.7% | 7.3% |
| FY2023 | $2.5B | $11.6M | $19.46 | $8.2M | 1.0% | 13.9% |
| FY2022 | $2.0B | $16.7M | $28.59 | $8.2M | 1.1% | 15.5% |
| FY2021 | $1.7B | $15.5M | $27.36 | $19.4M | 1.1% | 15.6% |
| FY2020 | $1.5B | $5.5M | $9.76 | $11.8M | 0.6% | 9.0% |
| FY2019 | $1.4B | $3.2M | $5.25 | -$15.9M | 0.5% | 6.4% |
| FY2018 | $1.3B | $3.6M | $5.38 | $2.7M | 0.4% | 6.4% |
| FY2017 | $1.3B | $2.9M | $4.26 | -$16.3M | 0.5% | 4.9% |
| FY2016 | $1.3B | $6.0M | $8.38 | $16.8M | 0.8% | 9.3% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
AMCON DISTRIBUTING CO is a consistent compounder, expanding top-line revenue at 9.0% annually over the past decade.
AMCON DISTRIBUTING CO returns on capital have been average, hovering around 9.2% ROIC over the decade.
Over the decade, AMCON DISTRIBUTING CO shows that management has aggressively returned capital to shareholders by retiring 13.6% of outstanding shares, and that the company has leveraged its balance sheet to sustain operations.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, AMCON DISTRIBUTING CO is modeled at -21.8% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-27.81 per share.