Marwynn Holdings, Inc. (MWYN) intrinsic value & 10-year financials
Marwynn Holdings, Inc. (MWYN) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 3 fiscal years revenue shrank 6.9% a year to $10.9M, with an average return on invested capital of -25.3%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $2.20
- Market cap
- $33.7M
- Revenue (FY2025)
- $10.9M
- Revenue growth (3-yr CAGR)
- -6.9%
- ROIC (10-yr avg)
- -25.3%
- Free cash flow (FY2025)
- -$5.3M
MWYN 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $10.9M | -$4.4M | -$0.29 | -$5.3M | -40.0% | -67.9% |
| FY2024 | $11.7M | $998.1K | $0.07 | $920.9K | 11.8% | 17.3% |
| FY2023 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Marwynn Holdings, Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Marwynn Holdings, Inc. has historically struggled to out-earn its cost of capital, averaging just -25.3% ROIC.
Marwynn Holdings, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Marwynn Holdings, Inc. is modeled at -6.9% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-0.32 per share.