Dream Homes & Development Corp. (DREM) intrinsic value & 10-year financials
Dream Homes & Development Corp. (DREM) has a Graham intrinsic value of $0.66 per share. At $0.02 on Oct 17, 2026, the stock trades 97% below that value. Over the last 10 fiscal years revenue grew 37.6% a year to $10.1M, with an average return on invested capital of 9.0%.
- Graham intrinsic value
- $0.66
- Share price (Oct 17, 2026)
- $0.02
- Price vs Graham value
- 97% below
- Market cap
- $774.8K
- Revenue (FY2025)
- $10.1M
- Revenue growth (10-yr CAGR)
- 37.6%
- ROIC (10-yr avg)
- 9.0%
- Free cash flow (FY2025)
- $3.9M
DREM 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $10.1M | $418.3K | $0.02 | $3.9M | 11.0% | 48.4% |
| FY2024 | $5.0M | $376.0K | $0.02 | -$892.7K | 30.2% | 60.9% |
| FY2023 | $5.7M | -$97.4K | $0.00 | — | 1.2% | -15.3% |
| FY2022 | $6.3M | $154.1K | $0.00 | $577.4K | 3.3% | 12.6% |
| FY2021 | $3.9M | -$170.5K | — | — | -1.2% | -17.8% |
| FY2020 | $3.2M | -$203.7K | — | — | -6.2% | -36.2% |
| FY2019 | $3.1M | -$14.3K | — | $198.0K | 0.5% | 1.8% |
| FY2018 | $2.6M | $119.4K | — | -$32.7K | 5.5% | 44.1% |
| FY2017 | $3.0M | $12.8K | — | $110.0K | 0.7% | 8.7% |
| FY2016 | $568.3K | -$11.8K | — | — | -0.5% | -17.5% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Dream Homes & Development Corp. is a consistent compounder, expanding top-line revenue at 37.6% annually over the past decade.
Dream Homes & Development Corp. has historically struggled to out-earn its cost of capital, averaging just -9.9% ROIC.
Dream Homes & Development Corp. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Dream Homes & Development Corp. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $0.66 per share.