Destination Xl GROUP, Inc. (DXLG) intrinsic value & 10-year financials
Destination Xl GROUP, Inc. (DXLG) has a Graham intrinsic value of $0.33 per share. At $0.49 on Oct 20, 2026, the stock trades 48% above that value. Over the last 10 fiscal years revenue shrank 0.4% a year to $435.0M, with an average return on invested capital of 1.7%.
- Graham intrinsic value
- $0.33
- Share price (Oct 20, 2026)
- $0.49
- Price vs Graham value
- 48% above
- Market cap
- $26.6M
- Revenue (FY2026)
- $435.0M
- Revenue growth (10-yr CAGR)
- -0.4%
- ROIC (10-yr avg)
- 1.7%
- Free cash flow (FY2026)
- -$18.0M
DXLG 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2026 | $435.0M | -$35.9M | -$0.66 | -$18.0M | -4.2% | -6.8% |
| FY2025 | $467.0M | $3.1M | $0.05 | $1.9M | 0.8% | 0.8% |
| FY2024 | $521.8M | $27.9M | $0.43 | $32.2M | 8.0% | 14.1% |
| FY2023 | $545.8M | $89.1M | $1.33 | $50.3M | 10.7% | 33.0% |
| FY2022 | $505.0M | $56.7M | $0.83 | $70.3M | 12.3% | 41.5% |
| FY2021 | $318.9M | -$64.5M | -$1.26 | -$5.5M | -19.0% | -31.7% |
| FY2020 | $474.0M | -$7.8M | -$0.16 | $2.4M | -0.9% | -2.8% |
| FY2019 | $473.8M | -$13.5M | — | $3.9M | -2.1% | -13.9% |
| FY2018 | $468.0M | -$18.8M | — | $8.4M | -3.9% | -17.8% |
| FY2017 | $450.3M | -$2.3M | — | $5.7M | 0.2% | 1.0% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
DESTINATION XL GROUP, INC. is facing top-line stagnation, with revenue contracting over the decade.
DESTINATION XL GROUP, INC. has historically struggled to out-earn its cost of capital, averaging just 1.7% ROIC.
Over the decade, DESTINATION XL GROUP, INC. shows that the company has leveraged its balance sheet to sustain operations.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, DESTINATION XL GROUP, INC. is modeled at -0.4% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $0.33 per share.