Everus Construction Group, Inc. (ECG) intrinsic value & 10-year financials
Everus Construction Group, Inc. (ECG) has a Graham intrinsic value of $131.20 per share. At $109.65 on Oct 17, 2026, the stock trades 16% below that value. Over the last 5 fiscal years revenue grew 11.6% a year to $3.7B, with an average return on invested capital of 25.8%.
- Graham intrinsic value
- $131.20
- Share price (Oct 17, 2026)
- $109.65
- Price vs Graham value
- 16% below
- Market cap
- $5.6B
- Revenue (FY2025)
- $3.7B
- Revenue growth (5-yr CAGR)
- 11.6%
- ROIC (10-yr avg)
- 25.8%
- Free cash flow (FY2025)
- $90.0M
ECG 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $3.7B | $201.8M | $3.95 | $90.0M | 7.1% | 26.5% |
| FY2024 | $2.8B | $143.4M | $2.81 | $115.1M | 6.7% | 21.4% |
| FY2023 | $2.9B | $137.2M | $2.69 | $135.7M | 6.7% | 22.1% |
| FY2022 | $2.7B | $124.8M | $2.45 | -$61.3M | 6.1% | 33.3% |
| FY2021 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Everus Construction Group, Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Everus Construction Group, Inc. has earned high returns on invested capital, averaging 23.3% ROIC over the available history. High ROIC is consistent with a durable franchise, but it is not by itself proof of an economic moat.
Everus Construction Group, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Everus Construction Group, Inc. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $131.20 per share.