Edgemode, Inc. (EDGM) intrinsic value & 10-year financials
Edgemode, Inc. (EDGM) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 10 fiscal years revenue grew 51.7% a year to $0, with an average return on invested capital of 885.1%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $0.00
- Market cap
- $584.5K
- Revenue (FY2025)
- $0
- Revenue growth (10-yr CAGR)
- 51.7%
- ROIC (10-yr avg)
- 885.1%
- Free cash flow (FY2025)
- -$873.6K
EDGM 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $0 | -$24.6M | -$0.01 | -$873.6K | — | 316.8% |
| FY2024 | $0 | -$1.6M | $0.00 | $17.7K | — | 72.1% |
| FY2023 | $0 | -$2.8M | -$0.00 | — | — | 264.8% |
| FY2022 | $438.0K | -$32.2M | -$0.02 | — | -7165.9% | 7586.3% |
| FY2021 | $1.6M | -$11.7M | -$0.00 | — | -210.2% | 54.8% |
| FY2020 | $138.0K | -$5.1M | — | — | — | 373.0% |
| FY2019 | $121.5K | -$579.2K | — | — | — | 91.6% |
| FY2018 | $36.0K | -$198.9K | — | — | — | 47.7% |
| FY2017 | $24.0K | -$64.0K | — | — | — | 16.9% |
| FY2016 | $36.0K | -$95.6K | — | — | — | 27.6% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Edgemode, Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Edgemode, Inc. has earned high returns on invested capital, averaging 39.6% ROIC over the available history. High ROIC is consistent with a durable franchise, but it is not by itself proof of an economic moat.
Edgemode, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Edgemode, Inc. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-0.43 per share.