Option Care Health, Inc. (OPCH) intrinsic value & 10-year financials
Option Care Health, Inc. (OPCH) has a Graham intrinsic value of $38.52 per share. At $31.20 on Oct 17, 2026, the stock trades 19% below that value. Over the last 10 fiscal years revenue grew 22.1% a year to $5.6B, with an average return on invested capital of 5.5%.
- Graham intrinsic value
- $38.52
- Share price (Oct 17, 2026)
- $31.20
- Price vs Graham value
- 19% below
- Market cap
- $5.1B
- Revenue (FY2025)
- $5.6B
- Revenue growth (10-yr CAGR)
- 22.1%
- ROIC (10-yr avg)
- 5.5%
- Free cash flow (FY2025)
- $217.1M
OPCH 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $5.6B | $207.6M | $1.27 | $217.1M | 6.0% | 10.9% |
| FY2024 | $4.9B | $211.8M | $1.23 | $287.8M | 6.6% | 10.9% |
| FY2023 | $4.3B | $267.1M | $1.48 | $329.4M | 7.3% | 10.5% |
| FY2022 | $3.9B | $150.6M | $0.83 | $232.2M | 6.1% | 7.9% |
| FY2021 | $3.4B | $139.9M | $0.77 | $182.9M | 5.5% | 8.9% |
| FY2020 | $3.0B | -$8.1M | -$0.04 | $100.5M | 3.7% | 5.2% |
| FY2019 | $2.3B | -$75.9M | -$0.49 | $11.2M | -0.0% | -0.0% |
| FY2018 | $708.9M | -$51.7M | — | -$46.4M | 1.5% | 3.1% |
| FY2017 | $817.2M | -$64.2M | — | -$25.7M | 0.3% | 0.6% |
| FY2016 | $935.6M | -$41.5M | — | — | -1.2% | -2.7% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Option Care Health, Inc. is a consistent compounder, expanding top-line revenue at 22.1% annually over the past decade.
Option Care Health, Inc. has historically struggled to out-earn its cost of capital, averaging just 5.5% ROIC.
Over the decade, Option Care Health, Inc. shows that the company has leveraged its balance sheet to sustain operations.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Option Care Health, Inc. is modeled at 13.3% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $38.52 per share.