Skillful Craftsman Education Technology Ltd. (EDTK) intrinsic value & 10-year financials
Skillful Craftsman Education Technology Ltd. (EDTK) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 9 fiscal years revenue shrank 33.1% a year to $893.7K, with an average return on invested capital of 6.8%.
- Graham intrinsic value
- —
- Revenue (FY2025)
- $893.7K
- Revenue growth (9-yr CAGR)
- -33.1%
- ROIC (10-yr avg)
- 6.8%
- Free cash flow (FY2025)
- —
EDTK 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $893.7K | -$7.6M | — | — | — | -44.8% |
| FY2024 | $2.0M | -$4.7M | -$0.31 | — | — | -25.8% |
| FY2023 | $11.3M | -$20.9M | -$1.40 | — | -177.5% | -66.0% |
| FY2022 | $23.1M | -$1.4M | -$0.10 | $4.3M | -2.4% | -1.6% |
| FY2021 | $29.2M | $3.5M | $0.32 | $5.7M | 30.8% | 16.0% |
| FY2020 | $28.6M | $10.0M | $1.11 | $9.8M | 46.3% | 42.3% |
| FY2019 | $24.7M | $8.7M | — | $6.3M | 46.5% | 57.2% |
| FY2018 | $14.9M | $6.0M | — | — | 53.2% | 77.2% |
| FY2017 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Skillful Craftsman Education Technology Ltd revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Skillful Craftsman Education Technology Ltd has historically struggled to out-earn its cost of capital, averaging just -24.5% ROIC.
Skillful Craftsman Education Technology Ltd capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Skillful Craftsman Education Technology Ltd is modeled at -33.1% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-15.94 per share.