Forte Biosciences, Inc. (FBRX) intrinsic value & 10-year financials

Forte Biosciences, Inc. (FBRX) has a Graham intrinsic value of $44.86 per share.

Graham intrinsic value
$44.86
Revenue (FY2025)
—
Revenue growth (10-yr CAGR)
-9.8%
ROIC (10-yr avg)
-140.1%
Free cash flow (FY2025)
-$51.0M

FBRX 10-year financial history

Fiscal year Revenue Net income EPS (diluted) Free cash flow Operating margin ROIC
FY2025 — -$69.4M -$4.71 -$51.0M — -124.5%
FY2024 — -$35.5M -$12.17 -$30.8M — -83.4%
FY2023 — -$31.5M -$1.00 -$28.8M — -84.9%
FY2022 — -$13.9M -$0.80 — — -34.5%
FY2021 — -$21.7M -$1.55 — — -43.2%
FY2020 — -$46.5M — — — -789.4%
FY2019 $36.0K -$63.5M — -$59.7M -170863.9% -248.9%
FY2018 $18.0M -$49.0M — -$36.4M -254.2% -111.4%
FY2017 $41.0K -$38.9M — -$31.8M -91778.0% 93.0%
FY2016 $49.0K -$33.5M — -$30.1M -64675.5% 26.5%

Source: annual 10-K filings on SEC EDGAR. Figures in USD.

Executive summary

Forte Biosciences, Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.

Forte Biosciences, Inc. has historically struggled to out-earn its cost of capital, averaging just -37.3% ROIC.

Forte Biosciences, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.

Benjamin Graham lens

Under Benjamin Graham's formula using SEC EDGAR fundamentals, Forte Biosciences, Inc. is modeled at -9.8% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $44.86 per share.

FBRX stock: frequently asked questions

What is the intrinsic value of Forte Biosciences, Inc. (FBRX) stock?

Using Benjamin Graham's revised formula, V = EPS × (8.5 + 2g) × 4.4 / Y, with reported diluted earnings per share, a -9.8% normalized growth rate (capped at 15%) and a 5.1% AAA corporate bond yield, FBRX's intrinsic value is about $44.86 per share.

Does Forte Biosciences, Inc. generate free cash flow?

Forte Biosciences, Inc. generated -$51.0M of free cash flow (operating cash flow minus capital expenditures) in fiscal 2025. Free cash flow was positive in 0 of the last 7 reported years.

What is FBRX's return on invested capital?

Average ROIC over the last 10 fiscal years was -140.1%, and average return on equity was -58.6%. Sustained ROIC above about 15% usually points to a durable competitive advantage.

Where does this FBRX data come from?

From Forte Biosciences, Inc.'s annual 10-K filings on SEC EDGAR, most recently filed May 11, 2026. Prices are end-of-day snapshots; valuations are formula outputs, not investment advice.

Similar pharmaceutical preparations stocks