Focus Universal Inc. (FCUV) intrinsic value & 10-year financials
Focus Universal Inc. (FCUV) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 10 fiscal years revenue shrank 3.1% a year to $255.0K, with an average return on invested capital of -720.4%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $3.54
- Market cap
- $2.6M
- Revenue (FY2025)
- $255.0K
- Revenue growth (10-yr CAGR)
- -3.1%
- ROIC (10-yr avg)
- -720.4%
- Free cash flow (FY2025)
- -$5.1M
FCUV 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $255.0K | -$4.8M | -$7.07 | -$5.1M | -1918.8% | 170.3% |
| FY2024 | $398.1K | -$3.2M | -$0.48 | -$4.7M | -1557.3% | -435.1% |
| FY2023 | $986.7K | -$4.7M | -$0.08 | -$3.5M | -503.0% | -145.6% |
| FY2022 | $303.8K | -$4.9M | -$0.11 | -$3.0M | -1713.3% | -125.0% |
| FY2021 | $1.4M | -$3.2M | -$0.08 | -$2.3M | -214.6% | -67.0% |
| FY2020 | $1.7M | -$2.5M | — | -$2.0M | -161.0% | -61.1% |
| FY2019 | $1.5M | -$3.2M | — | -$1.7M | -228.1% | -72.4% |
| FY2018 | $308.1K | -$2.0M | — | -$6.0M | -514.0% | -34.4% |
| FY2017 | $898.1K | -$626.4K | — | -$445.7K | -57.9% | -5941.3% |
| FY2016 | $337.5K | -$440.9K | — | -$409.0K | -131.3% | -491.9% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
FOCUS UNIVERSAL INC. is facing top-line stagnation, with revenue contracting over the decade.
FOCUS UNIVERSAL INC. has historically struggled to out-earn its cost of capital, averaging just -57.2% ROIC.
FOCUS UNIVERSAL INC. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, FOCUS UNIVERSAL INC. is modeled at -3.1% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-14.40 per share.