Radnostix Inc. (INIS) intrinsic value & 10-year financials
Radnostix Inc. (INIS) has a Graham intrinsic value of $0.21 per share. At $0.05 on Oct 17, 2026, the stock trades 76% below that value. Over the last 10 fiscal years revenue grew 8.0% a year to $13.1M, with an average return on invested capital of -48.0%.
- Graham intrinsic value
- $0.21
- Share price (Oct 17, 2026)
- $0.05
- Price vs Graham value
- 76% below
- Market cap
- $26.3M
- Revenue (FY2025)
- $13.1M
- Revenue growth (10-yr CAGR)
- 8.0%
- ROIC (10-yr avg)
- -48.0%
- Free cash flow (FY2025)
- $86.0K
INIS 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $13.1M | -$908.0K | $0.00 | $86.0K | -7.3% | -14.0% |
| FY2024 | $13.9M | $8.6K | $0.00 | -$82.4K | 0.0% | 0.1% |
| FY2023 | $12.3M | -$869.0K | $0.00 | $433.5K | -6.3% | -13.6% |
| FY2022 | $11.2M | $303.2K | $0.00 | -$1.6M | -10.8% | -18.8% |
| FY2021 | $9.7M | -$902.3K | $0.00 | -$367.4K | -7.0% | -12.4% |
| FY2020 | $9.4M | $2.2M | $0.01 | $1.1M | -4.4% | -13.4% |
| FY2019 | $9.0M | -$1.5M | — | -$261.7K | -6.2% | -311.7% |
| FY2018 | $10.4M | -$844.6K | — | $10.8K | -2.8% | 20.1% |
| FY2017 | $7.4M | -$3.8M | — | -$963.3K | -27.8% | -89.5% |
| FY2016 | $6.6M | -$1.9M | — | -$417.8K | -22.9% | -26.2% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
RADNOSTIX INC has demonstrated mature, steady growth, with revenue compounding at 8.0% annually over the past decade.
RADNOSTIX INC has historically struggled to out-earn its cost of capital, averaging just -17.1% ROIC.
RADNOSTIX INC has not shown aggressive share repurchases (>10% retirement) or a major balance-sheet leverage increase (>50% net debt growth) over the 10-year window.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, RADNOSTIX INC is modeled at 8.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $0.21 per share.