Faraday Future Intelligent Electric Inc. (FFAI) intrinsic value & 10-year financials
Faraday Future Intelligent Electric Inc. (FFAI) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 7 fiscal years revenue shrank 17.3% a year to $536.0K, with an average return on invested capital of -253.9%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $0.81
- Revenue (FY2025)
- $536.0K
- Revenue growth (7-yr CAGR)
- -17.3%
- ROIC (10-yr avg)
- -253.9%
- Free cash flow (FY2025)
- -$115.2M
FFAI 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $536.0K | -$390.7M | — | -$115.2M | -61763.1% | -491.9% |
| FY2024 | $539.0K | -$355.8M | — | -$77.8M | -27780.7% | -77.3% |
| FY2023 | $784.0K | -$431.7M | — | -$309.3M | -36486.5% | -132.7% |
| FY2022 | $0 | -$552.1M | — | -$506.3M | — | -346.2% |
| FY2021 | — | -$516.5M | — | -$435.4M | — | -505.0% |
| FY2020 | — | -$147.1M | — | -$41.8M | — | 29.9% |
| FY2019 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
FARADAY FUTURE INTELLIGENT ELECTRIC INC. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
FARADAY FUTURE INTELLIGENT ELECTRIC INC. has historically struggled to out-earn its cost of capital, averaging just -32.3% ROIC.
FARADAY FUTURE INTELLIGENT ELECTRIC INC. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, FARADAY FUTURE INTELLIGENT ELECTRIC INC. is modeled at -17.3% normalized earnings growth with a 5.1% bond-yield adjustment.