Fly-E Group, Inc. (FLYE) intrinsic value & 10-year financials
Fly-E Group, Inc. (FLYE) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 5 fiscal years revenue shrank 4.3% a year to $19.1M, with an average return on invested capital of -6.8%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $2.66
- Market cap
- $2.9M
- Revenue (FY2026)
- $19.1M
- Revenue growth (5-yr CAGR)
- -4.3%
- ROIC (10-yr avg)
- -6.8%
- Free cash flow (FY2026)
- -$13.9M
FLYE 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2026 | $19.1M | -$9.3M | -$8.38 | -$13.9M | -33.8% | -28.8% |
| FY2025 | $25.4M | -$5.3M | -$21.95 | -$11.7M | -17.9% | -23.5% |
| FY2024 | $32.2M | $1.9M | — | $3.1M | 10.1% | 12.5% |
| FY2023 | $21.8M | $1.4M | — | — | 10.6% | 12.6% |
| FY2022 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Fly-E Group, Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Fly-E Group, Inc. has historically struggled to out-earn its cost of capital, averaging just -6.8% ROIC.
Fly-E Group, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Fly-E Group, Inc. is modeled at -4.3% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-0.01 per share.