Floor & Decor Holdings, Inc. (FND) intrinsic value & 10-year financials
Floor & Decor Holdings, Inc. (FND) has a Graham intrinsic value of $63.77 per share. At $45.25 on Oct 17, 2026, the stock trades 29% below that value. Over the last 10 fiscal years revenue grew 18.1% a year to $4.7B, with an average return on invested capital of 12.0%.
- Graham intrinsic value
- $63.77
- Share price (Oct 17, 2026)
- $45.25
- Price vs Graham value
- 29% below
- Market cap
- $4.9B
- Revenue (FY2025)
- $4.7B
- Revenue growth (10-yr CAGR)
- 18.1%
- ROIC (10-yr avg)
- 12.0%
- Free cash flow (FY2025)
- $64.1M
FND 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $4.7B | $208.6M | $1.92 | $64.1M | 5.8% | 5.6% |
| FY2024 | $4.5B | $205.9M | $1.90 | $156.3M | 5.7% | 6.0% |
| FY2023 | $4.4B | $246.0M | $2.28 | $256.0M | 7.3% | 7.6% |
| FY2022 | $4.3B | $298.2M | $2.78 | -$344.1M | 9.3% | 10.6% |
| FY2021 | $3.4B | $283.2M | $2.64 | -$106.3M | 9.9% | 13.2% |
| FY2020 | $2.4B | $195.0M | $1.84 | $193.7M | 8.8% | 11.3% |
| FY2019 | $2.0B | $150.6M | $1.44 | $8.7M | 7.8% | 13.0% |
| FY2018 | $1.7B | $116.2M | $1.11 | $34.2M | 7.7% | 18.9% |
| FY2017 | $1.4B | $102.8M | $1.03 | $7.0M | 8.5% | 22.1% |
| FY2016 | $1.1B | $43.0M | $0.49 | $14.8M | 6.6% | 11.5% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Floor & Decor Holdings, Inc. is a consistent compounder, expanding top-line revenue at 18.1% annually over the past decade.
Floor & Decor Holdings, Inc. returns on capital have been average, hovering around 12.0% ROIC over the decade.
Over the decade, Floor & Decor Holdings, Inc. shows that the company has leveraged its balance sheet to sustain operations.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Floor & Decor Holdings, Inc. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $63.77 per share.