Fuse Group Holding Inc. (FUST) intrinsic value & 10-year financials
Fuse Group Holding Inc. (FUST) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 10 fiscal years revenue grew 6.9% a year to $45.9K, with an average return on invested capital of 327.5%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $0.08
- Market cap
- $1.1M
- Revenue (FY2025)
- $45.9K
- Revenue growth (10-yr CAGR)
- 6.9%
- ROIC (10-yr avg)
- 327.5%
- Free cash flow (FY2025)
- —
FUST 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $45.9K | -$283.7K | -$0.02 | — | -604.8% | 109.5% |
| FY2024 | $332.0K | -$40.4K | $0.00 | — | -10.0% | 29.2% |
| FY2023 | $0 | -$474.8K | — | — | — | 223.2% |
| FY2022 | $200.0K | -$444.5K | — | — | -216.8% | 276.3% |
| FY2021 | $700.0K | -$1.0M | — | — | -152.3% | -210.4% |
| FY2020 | $750.0K | -$51.4K | — | — | -6.0% | -4.5% |
| FY2019 | $1.2M | -$79.7K | — | — | -6.4% | -7.8% |
| FY2018 | $0 | -$4.2M | — | -$4.2M | — | 2395.2% |
| FY2017 | $0 | -$1.6M | — | -$2.5M | — | 197.5% |
| FY2016 | $25.2K | -$43.1K | — | -$40.7K | -171.4% | 266.4% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
FUSE GROUP HOLDING INC. has demonstrated mature, steady growth, with revenue compounding at 6.9% annually over the past decade.
FUSE GROUP HOLDING INC. has earned high returns on invested capital, averaging 15.8% ROIC over the available history. High ROIC is consistent with a durable franchise, but it is not by itself proof of an economic moat.
FUSE GROUP HOLDING INC. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, FUSE GROUP HOLDING INC. is modeled at 6.9% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-0.39 per share.