Brazil Potash Corp. (GRO) intrinsic value & 10-year financials
Brazil Potash Corp. (GRO) has a Graham intrinsic value of $26.00 per share.
- Graham intrinsic value
- $26.00
- Revenue (FY2025)
- —
- ROIC (10-yr avg)
- -27.1%
- Free cash flow (FY2025)
- -$13.2M
GRO 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | — | -$52.2M | $1.23 | -$13.2M | — | -37.4% |
| FY2024 | — | -$46.4M | $1.28 | -$11.3M | — | -35.2% |
| FY2023 | — | -$13.2M | $0.37 | -$8.2M | — | -10.3% |
| FY2022 | — | -$32.6M | $0.93 | -$8.2M | — | -25.4% |
| FY2021 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Brazil Potash Corp. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Brazil Potash Corp. 10-year average ROIC is N/A; capital efficiency cannot be assessed from the available history.
Brazil Potash Corp. has not shown aggressive share repurchases (>10% retirement) or a major balance-sheet leverage increase (>50% net debt growth) over the 10-year window.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Brazil Potash Corp. is modeled at 8.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $26.00 per share.