Getty Realty Corp. /MD/ (GTY) intrinsic value & 10-year financials
Getty Realty Corp. /MD/ (GTY) has a Graham intrinsic value of $14.79 per share. At $28.38 on Oct 17, 2026, the stock trades 92% above that value. Over the last 10 fiscal years revenue grew 7.5% a year to $221.7M, with an average return on invested capital of 5.1%.
- Graham intrinsic value
- $14.79
- Share price (Oct 17, 2026)
- $28.38
- Price vs Graham value
- 92% above
- Market cap
- $1.6B
- Revenue (FY2025)
- $221.7M
- Revenue growth (10-yr CAGR)
- 7.5%
- ROIC (10-yr avg)
- 5.1%
- Free cash flow (FY2025)
- —
GTY 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $221.7M | $79.2M | $1.35 | — | 57.2% | 4.0% |
| FY2024 | $203.4M | $71.1M | $1.25 | — | 54.0% | 4.0% |
| FY2023 | $185.8M | $60.2M | $1.15 | — | 49.0% | 3.8% |
| FY2022 | $165.6M | $90.0M | $1.88 | — | 70.8% | 6.6% |
| FY2021 | $155.4M | $62.9M | $1.37 | — | 55.6% | 5.1% |
| FY2020 | $147.3M | $69.4M | $1.62 | — | 51.3% | 6.3% |
| FY2019 | $140.7M | $49.7M | $1.19 | — | 47.5% | 4.9% |
| FY2018 | $136.1M | $47.7M | $1.17 | — | 50.0% | 5.1% |
| FY2017 | $120.2M | $47.2M | $1.26 | — | 44.3% | 5.8% |
| FY2016 | $115.3M | $38.4M | $1.12 | — | 43.6% | 5.4% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
GETTY REALTY CORP /MD/ has demonstrated mature, steady growth, with revenue compounding at 7.5% annually over the past decade.
GETTY REALTY CORP /MD/ has historically struggled to out-earn its cost of capital, averaging just 5.1% ROIC.
Over the decade, GETTY REALTY CORP /MD/ shows that the company has leveraged its balance sheet to sustain operations.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, GETTY REALTY CORP /MD/ is modeled at 2.1% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $14.79 per share.