Guerrilla RF, Inc. (GUER) intrinsic value & 10-year financials
Guerrilla RF, Inc. (GUER) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 7 fiscal years revenue grew 22.9% a year to $22.7M, with an average return on invested capital of -402.5%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $4.12
- Revenue (FY2025)
- $22.7M
- Revenue growth (7-yr CAGR)
- 22.9%
- ROIC (10-yr avg)
- -402.5%
- Free cash flow (FY2025)
- -$2.8M
GUER 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $22.7M | -$7.0M | — | -$2.8M | -20.5% | 30.3% |
| FY2024 | $20.1M | -$10.8M | — | -$7.0M | -43.6% | 129.5% |
| FY2023 | $15.1M | -$16.0M | — | -$13.6M | -85.7% | -2044.3% |
| FY2022 | $11.6M | -$12.0M | — | -$9.8M | -95.9% | -437.7% |
| FY2021 | $10.5M | -$2.8M | — | -$5.2M | -35.0% | -58.0% |
| FY2020 | $8.1M | -$2.0M | — | -$2.3M | -19.1% | -34.8% |
| FY2019 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Guerrilla RF, Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Guerrilla RF, Inc. has historically struggled to out-earn its cost of capital, averaging just 7.0% ROIC.
Guerrilla RF, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Guerrilla RF, Inc. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment.