Solitron Devices Inc. (SODI) intrinsic value & 10-year financials
Solitron Devices Inc. (SODI) has a Graham intrinsic value of $7.60 per share. At $36.00 on Oct 17, 2026, the stock trades 374% above that value. Over the last 10 fiscal years revenue grew 8.1% a year to $17.0M, with an average return on invested capital of 5.3%.
- Graham intrinsic value
- $7.60
- Share price (Oct 17, 2026)
- $36.00
- Price vs Graham value
- 374% above
- Market cap
- $80.8M
- Revenue (FY2026)
- $17.0M
- Revenue growth (10-yr CAGR)
- 8.1%
- ROIC (10-yr avg)
- 5.3%
- Free cash flow (FY2026)
- $1.0M
SODI 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2026 | $17.0M | $807.0K | — | $1.0M | 9.5% | 6.4% |
| FY2025 | $14.0M | $815.0K | — | $560.0K | 7.1% | 4.7% |
| FY2024 | $12.8M | $5.8M | — | $1.6M | 7.3% | 4.5% |
| FY2023 | $6.4M | $826.0K | — | -$1.2M | -10.2% | -8.0% |
| FY2022 | $12.3M | $3.5M | — | -$1.6M | 18.7% | 48.2% |
| FY2021 | $10.5M | $1.4M | — | $1.6M | 11.1% | 30.4% |
| FY2020 | $9.2M | -$606.0K | — | $1.0M | -6.8% | -12.5% |
| FY2019 | $9.4M | -$1.4M | — | -$2.0M | -14.4% | -24.5% |
| FY2018 | — | — | — | — | — | — |
| FY2016 | $8.4M | -$165.0K | -$0.07 | $424.0K | -2.3% | -1.7% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
SOLITRON DEVICES INC is a consistent compounder, expanding top-line revenue at 8.1% annually over the past decade.
SOLITRON DEVICES INC has historically struggled to out-earn its cost of capital, averaging just 5.3% ROIC.
SOLITRON DEVICES INC capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, SOLITRON DEVICES INC is modeled at 8.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $7.60 per share.