Visionary Holdings Inc. (GV) intrinsic value & 10-year financials
Visionary Holdings Inc. (GV) has a Graham intrinsic value of $10.63 per share. Over the last 7 fiscal years revenue grew 40.2% a year to $5.0M, with an average return on invested capital of 155.1%.
- Graham intrinsic value
- $10.63
- Revenue (FY2025)
- $5.0M
- Revenue growth (7-yr CAGR)
- 40.2%
- ROIC (10-yr avg)
- 155.1%
- Free cash flow (FY2025)
- —
GV 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $5.0M | -$15.8M | -$3.66 | — | -68.8% | -5.3% |
| FY2024 | $9.4M | $1.0M | $0.32 | -$5.4M | -24.8% | -3.3% |
| FY2023 | $8.4M | -$3.5M | -$0.09 | -$62.4M | 5.1% | 1.3% |
| FY2022 | $5.2M | $9.7K | $0.00 | — | 19.6% | 16.1% |
| FY2021 | $7.7M | $2.9M | $0.08 | — | 48.3% | 114.7% |
| FY2020 | $932.7K | $215.7K | $0.01 | — | 40.9% | 807.1% |
| FY2019 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Visionary Holdings Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Visionary Holdings Inc. has earned high returns on invested capital, averaging 24.7% ROIC over the available history. High ROIC is consistent with a durable franchise, but it is not by itself proof of an economic moat.
Visionary Holdings Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Visionary Holdings Inc. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $10.63 per share.