Hong Yuan Holding Group (HGYN) intrinsic value & 10-year financials
Hong Yuan Holding Group (HGYN) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 10 fiscal years revenue shrank 20.1% a year to $837.8K, with an average return on invested capital of 1986.7%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $0.03
- Market cap
- $2.5M
- Revenue (FY2025)
- $837.8K
- Revenue growth (10-yr CAGR)
- -20.1%
- ROIC (10-yr avg)
- 1986.7%
- Free cash flow (FY2025)
- —
HGYN 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $837.8K | $155.3K | $0.00 | — | 21.1% | -63.0% |
| FY2024 | $245.6K | -$98.8K | $0.00 | — | -39.2% | 37.2% |
| FY2023 | — | -$39.7K | $0.00 | — | — | 30.2% |
| FY2022 | — | -$58.3K | $0.00 | — | — | 70.9% |
| FY2021 | — | -$46.3K | — | — | — | 154.1% |
| FY2020 | — | -$17.6K | — | — | — | -186.5% |
| FY2019 | — | — | — | — | — | — |
| FY2012 | $894.0K | -$30.2M | — | -$187.5K | -2173.3% | 18115.3% |
| FY2011 | $20.3M | -$14.0M | — | -$32.7M | -61.3% | -168.9% |
| FY2010 | $6.3M | -$7.5M | — | -$8.9M | -108.6% | -108.7% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
HONG YUAN HOLDING GROUP is facing top-line stagnation, with revenue contracting over the decade.
HONG YUAN HOLDING GROUP has earned high returns on invested capital, averaging 16.2% ROIC over the available history. High ROIC is consistent with a durable franchise, but it is not by itself proof of an economic moat.
Over the decade, HONG YUAN HOLDING GROUP shows that management has aggressively returned capital to shareholders by retiring 99.4% of outstanding shares.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, HONG YUAN HOLDING GROUP is modeled at -20.1% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-0.00 per share.