Hexcel Corp. /DE/ (HXL) intrinsic value & 10-year financials
Hexcel Corp. /DE/ (HXL) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 10 fiscal years revenue shrank 0.6% a year to $1.9B, with an average return on invested capital of 8.8%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $90.22
- Market cap
- $7.2B
- Revenue (FY2025)
- $1.9B
- Revenue growth (10-yr CAGR)
- -0.6%
- ROIC (10-yr avg)
- 8.8%
- Free cash flow (FY2025)
- $157.2M
HXL 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $1.9B | $109.4M | — | $157.2M | 9.1% | 6.5% |
| FY2024 | $1.9B | $132.1M | — | $202.9M | 9.8% | 7.4% |
| FY2023 | $1.8B | $105.7M | — | $148.9M | 12.0% | 8.9% |
| FY2022 | $1.6B | $126.3M | — | $96.8M | 11.1% | 6.4% |
| FY2021 | $1.3B | $16.1M | — | $123.8M | 3.9% | 1.7% |
| FY2020 | $1.5B | $31.7M | — | $213.7M | 0.9% | 0.3% |
| FY2019 | $2.4B | $306.6M | — | $287.0M | 18.0% | 14.5% |
| FY2018 | $2.2B | $276.6M | — | $237.3M | 17.0% | 13.5% |
| FY2017 | $2.0B | $284.0M | — | $150.6M | 17.8% | 14.7% |
| FY2016 | $2.0B | $249.8M | — | $73.5M | 18.0% | 13.9% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
HEXCEL CORP /DE/ is facing top-line stagnation, with revenue contracting over the decade.
HEXCEL CORP /DE/ returns on capital have been average, hovering around 8.8% ROIC over the decade.
Over the decade, HEXCEL CORP /DE/ shows that management has aggressively returned capital to shareholders by retiring 15.1% of outstanding shares.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, HEXCEL CORP /DE/ is modeled at -7.1% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-6.70 per share.