Vyome Holdings, Inc. (HIND) intrinsic value & 10-year financials
Vyome Holdings, Inc. (HIND) has a Graham intrinsic value of $157.91 per share. At $1.87 on Oct 17, 2026, the stock trades 99% below that value. Over the last 10 fiscal years revenue shrank 23.1% a year to $319.7K, with an average return on invested capital of -543.6%.
- Graham intrinsic value
- $157.91
- Share price (Oct 17, 2026)
- $1.87
- Price vs Graham value
- 99% below
- Market cap
- $4.0M
- Revenue (FY2025)
- $319.7K
- Revenue growth (10-yr CAGR)
- -23.1%
- ROIC (10-yr avg)
- -543.6%
- Free cash flow (FY2025)
- —
HIND 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $319.7K | -$10.3M | -$4.86 | — | -3269.4% | 1133.9% |
| FY2024 | $8.0M | -$7.1M | -$3.46 | — | -96.5% | -1065.9% |
| FY2023 | $8.7M | -$11.4M | -$0.48 | -$17.0M | -177.3% | -653.2% |
| FY2022 | $11.2M | -$46.2M | -$1.94 | -$22.0M | -412.4% | -184.9% |
| FY2021 | $13.6M | -$61.9M | -$0.09 | -$15.7M | -415.4% | -1077.0% |
| FY2020 | $1.6M | -$12.3M | -$0.10 | -$10.6M | -752.6% | -314.6% |
| FY2019 | $3.3M | -$23.7M | — | -$23.1M | -708.0% | -1103.3% |
| FY2018 | $9.1M | -$37.4M | — | -$30.7M | -406.2% | -286.8% |
| FY2017 | $9.9M | -$34.8M | — | -$31.7M | -346.9% | -273.6% |
| FY2016 | $3.4M | -$20.5M | — | -$19.7M | -574.9% | -1610.7% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Vyome Holdings, Inc is facing top-line stagnation, with revenue contracting over the decade.
Vyome Holdings, Inc has historically struggled to out-earn its cost of capital, averaging just -5.4% ROIC.
Vyome Holdings, Inc capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Vyome Holdings, Inc is modeled at -23.1% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $157.91 per share.