Hive Digital Technologies Ltd. (HIVE) intrinsic value & 10-year financials

Hive Digital Technologies Ltd. (HIVE) has a Graham intrinsic value of $9.63 per share. At $2.03 on Oct 17, 2026, the stock trades 79% below that value. Over the last 4 fiscal years revenue grew 61.3% a year to $297.8M, with an average return on invested capital of -6.1%.

Graham intrinsic value
$9.63
Share price (Oct 17, 2026)
$2.03
Price vs Graham value
79% below
Market cap
$457.6M
Revenue (FY2026)
$297.8M
Revenue growth (4-yr CAGR)
61.3%
ROIC (10-yr avg)
-6.1%
Free cash flow (FY2026)
$40.8M

HIVE 10-year financial history

Fiscal year Revenue Net income EPS (diluted) Free cash flow Operating margin ROIC
FY2026 $297.8M -$148.4M -$0.66 $40.8M — -30.5%
FY2025 $115.3M -$3.0M -$0.02 — — -0.7%
FY2024 $114.5M $26.5M $0.29 — — 13.0%
FY2023 — — — — — —

Source: annual 10-K filings on SEC EDGAR. Figures in USD.

Executive summary

HIVE Digital Technologies Ltd. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.

HIVE Digital Technologies Ltd. has historically struggled to out-earn its cost of capital, averaging just -15.6% ROIC.

HIVE Digital Technologies Ltd. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.

Benjamin Graham lens

Under Benjamin Graham's formula using SEC EDGAR fundamentals, HIVE Digital Technologies Ltd. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $9.63 per share.

HIVE stock: frequently asked questions

What is the intrinsic value of Hive Digital Technologies Ltd. (HIVE) stock?

Using Benjamin Graham's revised formula, V = EPS × (8.5 + 2g) × 4.4 / Y, with reported diluted earnings per share, a 15.0% normalized growth rate (capped at 15%) and a 5.1% AAA corporate bond yield, HIVE's intrinsic value is about $9.63 per share.

Is HIVE stock undervalued?

At $2.03 (close on Oct 17, 2026), HIVE trades 79% below its Graham value of $9.63. On Graham's terms that leaves a margin of safety. A formula is a starting point for research, not a recommendation.

Does Hive Digital Technologies Ltd. generate free cash flow?

Hive Digital Technologies Ltd. generated $40.8M of free cash flow (operating cash flow minus capital expenditures) in fiscal 2026. Free cash flow was positive in 1 of the last 1 reported years.

What is HIVE's return on invested capital?

Average ROIC over the last 4 fiscal years was -6.1%, and average return on equity was -6.1%. Sustained ROIC above about 15% usually points to a durable competitive advantage.

Where does this HIVE data come from?

From Hive Digital Technologies Ltd.'s annual 10-K filings on SEC EDGAR, most recently filed Jul 29, 2026. Prices are end-of-day snapshots; valuations are formula outputs, not investment advice.

Similar finance services stocks