WhiteFiber, Inc. (WYFI) intrinsic value & 10-year financials

WhiteFiber, Inc. (WYFI) has a Graham intrinsic value of $1.66 per share. At $11.76 on Oct 17, 2026, the stock trades 608% above that value. Over the last 3 fiscal years revenue grew 64.9% a year to $77.7M, with an average return on invested capital of -4.5%.

Graham intrinsic value
$1.66
Share price (Oct 17, 2026)
$11.76
Price vs Graham value
608% above
Market cap
$371.4M
Revenue (FY2025)
$77.7M
Revenue growth (3-yr CAGR)
64.9%
ROIC (10-yr avg)
-4.5%
Free cash flow (FY2025)
-$222.7M

WYFI 10-year financial history

Fiscal year Revenue Net income EPS (diluted) Free cash flow Operating margin ROIC
FY2025 $77.7M -$24.7M -$0.78 -$222.7M -34.5% -9.2%
FY2024 $47.1M $1.4M $0.05 -$60.3M 1.3% 0.2%
FY2023 — — — — — —

Source: annual 10-K filings on SEC EDGAR. Figures in USD.

Executive summary

WhiteFiber, Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.

WhiteFiber, Inc. has historically struggled to out-earn its cost of capital, averaging just -4.5% ROIC.

WhiteFiber, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.

Benjamin Graham lens

Under Benjamin Graham's formula using SEC EDGAR fundamentals, WhiteFiber, Inc. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $1.66 per share.

WYFI stock: frequently asked questions

What is the intrinsic value of WhiteFiber, Inc. (WYFI) stock?

Using Benjamin Graham's revised formula, V = EPS × (8.5 + 2g) × 4.4 / Y, with reported diluted earnings per share, a 15.0% normalized growth rate (capped at 15%) and a 5.1% AAA corporate bond yield, WYFI's intrinsic value is about $1.66 per share.

Is WYFI stock undervalued?

At $11.76 (close on Oct 17, 2026), WYFI trades 608% above its Graham value of $1.66. On Graham's terms the shares look fully priced. A formula is a starting point for research, not a recommendation.

Does WhiteFiber, Inc. generate free cash flow?

WhiteFiber, Inc. generated -$222.7M of free cash flow (operating cash flow minus capital expenditures) in fiscal 2025. Free cash flow was positive in 0 of the last 2 reported years.

What is WYFI's return on invested capital?

Average ROIC over the last 3 fiscal years was -4.5%, and average return on equity was -3.2%. Sustained ROIC above about 15% usually points to a durable competitive advantage.

Where does this WYFI data come from?

From WhiteFiber, Inc.'s annual 10-K filings on SEC EDGAR, most recently filed Aug 12, 2026. Prices are end-of-day snapshots; valuations are formula outputs, not investment advice.

Similar finance services stocks