Icf International, Inc. (ICFI) intrinsic value & 10-year financials
Icf International, Inc. (ICFI) has a Graham intrinsic value of $104.63 per share. At $89.43 on Oct 17, 2026, the stock trades 15% below that value. Over the last 10 fiscal years revenue grew 5.2% a year to $1.9B, with an average return on invested capital of 7.3%.
- Graham intrinsic value
- $104.63
- Share price (Oct 17, 2026)
- $89.43
- Price vs Graham value
- 15% below
- Market cap
- $1.7B
- Revenue (FY2025)
- $1.9B
- Revenue growth (10-yr CAGR)
- 5.2%
- ROIC (10-yr avg)
- 7.3%
- Free cash flow (FY2025)
- $120.2M
ICFI 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $1.9B | $91.6M | $4.95 | $120.2M | 7.8% | 7.6% |
| FY2024 | $2.0B | $110.2M | $5.82 | $150.1M | 8.2% | 8.6% |
| FY2023 | $2.0B | $82.6M | $4.35 | $130.0M | 6.7% | 7.2% |
| FY2022 | $1.8B | $64.2M | $3.38 | $137.7M | 6.1% | 5.5% |
| FY2021 | $1.6B | $71.1M | $3.72 | $90.3M | 7.1% | 6.1% |
| FY2020 | $1.5B | $55.0M | $2.87 | $155.5M | 5.9% | 6.1% |
| FY2019 | $1.5B | $68.9M | $3.59 | $64.5M | 6.9% | 8.4% |
| FY2018 | $1.3B | $61.4M | $3.18 | $52.9M | 6.9% | 8.2% |
| FY2017 | $1.2B | $62.9M | $3.27 | $102.7M | 6.7% | 8.6% |
| FY2016 | $1.2B | $46.6M | $2.40 | $66.3M | 7.0% | 6.3% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
ICF International, Inc. has demonstrated mature, steady growth, with revenue compounding at 5.2% annually over the past decade.
ICF International, Inc. has historically struggled to out-earn its cost of capital, averaging just 7.3% ROIC.
Over the decade, ICF International, Inc. shows that the company has leveraged its balance sheet to sustain operations.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, ICF International, Inc. is modeled at 8.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $104.63 per share.