Innsuites Hospitality Trust (IHT) intrinsic value & 10-year financials
Innsuites Hospitality Trust (IHT) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 10 fiscal years revenue shrank 6.0% a year to $7.6M, with an average return on invested capital of -7.3%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $1.19
- Market cap
- $10.4M
- Revenue (FY2026)
- $7.6M
- Revenue growth (10-yr CAGR)
- -6.0%
- ROIC (10-yr avg)
- -7.3%
- Free cash flow (FY2026)
- -$729.5K
IHT 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2026 | $7.6M | -$1.4M | -$0.16 | -$729.5K | -7.4% | -3.3% |
| FY2025 | $7.6M | -$1.4M | -$0.16 | -$1.5M | -9.8% | -4.4% |
| FY2024 | $7.5M | $203.9K | $0.02 | $911.0K | -9.6% | -4.3% |
| FY2023 | $7.1M | $523.2K | $0.06 | -$278.3K | -4.2% | -1.9% |
| FY2022 | $6.4M | $254.1K | — | $147.2K | -4.7% | -2.1% |
| FY2021 | $4.2M | -$1.6M | — | -$844.8K | -66.9% | -18.6% |
| FY2020 | $6.6M | -$1.7M | — | -$1.3M | -28.2% | -9.7% |
| FY2019 | $6.2M | $1.4M | $0.89 | — | -21.2% | -6.0% |
| FY2018 | $286.0K | $1.4M | $0.52 | — | -1089.1% | -13.2% |
| FY2017 | $13.2M | -$2.2M | -$0.27 | — | -15.8% | -9.3% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
INNSUITES HOSPITALITY TRUST is facing top-line stagnation, with revenue contracting over the decade.
INNSUITES HOSPITALITY TRUST has historically struggled to out-earn its cost of capital, averaging just -7.3% ROIC.
Over the decade, INNSUITES HOSPITALITY TRUST shows that management has aggressively returned capital to shareholders by retiring 34.4% of outstanding shares.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, INNSUITES HOSPITALITY TRUST is modeled at -6.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-0.06 per share.