International Land Alliance Inc. (ILAL) intrinsic value & 10-year financials
International Land Alliance Inc. (ILAL) has a Graham intrinsic value of $1.33 per share. At $1.50 on Oct 17, 2026, the stock trades 13% above that value. Over the last 10 fiscal years revenue grew 31.8% a year to $2.4M, with an average return on invested capital of 1074.0%.
- Graham intrinsic value
- $1.33
- Share price (Oct 17, 2026)
- $1.50
- Price vs Graham value
- 13% above
- Market cap
- $165.4M
- Revenue (FY2025)
- $2.4M
- Revenue growth (10-yr CAGR)
- 31.8%
- ROIC (10-yr avg)
- 1074.0%
- Free cash flow (FY2025)
- —
ILAL 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $2.4M | -$14.3M | -$0.13 | — | -294.2% | -89.1% |
| FY2024 | $8.1M | $3.0M | $0.04 | -$609.7K | 50.9% | 21.5% |
| FY2023 | $7.1M | -$2.1M | -$0.03 | -$2.3M | 25.1% | -64.6% |
| FY2022 | $1.5M | -$10.4M | -$0.14 | -$1.1M | -550.6% | 252.7% |
| FY2021 | $522.7K | -$5.1M | — | -$1.6M | -804.1% | 8952.5% |
| FY2020 | $8.3K | -$2.7M | — | -$812.8K | -25787.2% | 402.3% |
| FY2019 | $463.8K | -$1.6M | — | -$2.6M | -298.1% | 463.5% |
| FY2018 | — | -$681.4K | — | — | — | 145.8% |
| FY2017 | $0 | -$1.4M | — | — | — | 393.0% |
| FY2016 | $0 | -$665.6K | — | — | — | 262.6% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
International Land Alliance Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
International Land Alliance Inc. returns on capital have been average, hovering around 12.1% ROIC over the decade.
International Land Alliance Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, International Land Alliance Inc. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $1.33 per share.