Kaanapali Land LLC (KANP) intrinsic value & 10-year financials
Kaanapali Land LLC (KANP) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 10 fiscal years revenue shrank 29.2% a year to $375.0K, with an average return on invested capital of -3.5%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $29.70
- Market cap
- $54.8M
- Revenue (FY2025)
- $375.0K
- Revenue growth (10-yr CAGR)
- -29.2%
- ROIC (10-yr avg)
- -3.5%
- Free cash flow (FY2025)
- -$7.5M
KANP 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $375.0K | -$3.7M | -$2.02 | -$7.5M | -1433.6% | -5.4% |
| FY2024 | $300.0K | -$1.1M | -$0.59 | -$5.8M | -2514.7% | -7.6% |
| FY2023 | $2.3M | $3.7M | $2.01 | $6.3M | 2.2% | 0.1% |
| FY2022 | $7.7M | $2.9M | $1.55 | $2.6M | 6.7% | 0.6% |
| FY2021 | $3.6M | $245.0K | $0.13 | -$1.4M | 1.2% | 0.0% |
| FY2020 | $3.4M | -$3.7M | -$2.03 | -$6.1M | -162.8% | -5.5% |
| FY2019 | $4.2M | -$3.6M | — | -$5.5M | — | -4.4% |
| FY2018 | $6.4M | -$2.9M | — | -$2.0M | — | -3.5% |
| FY2017 | $16.0M | $10.7M | — | $9.2M | — | 13.3% |
| FY2016 | $8.4M | -$16.7M | — | -$1.2M | — | -22.1% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
KAANAPALI LAND LLC is facing top-line stagnation, with revenue contracting over the decade.
KAANAPALI LAND LLC has historically struggled to out-earn its cost of capital, averaging just -3.5% ROIC.
KAANAPALI LAND LLC capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, KAANAPALI LAND LLC is modeled at -29.2% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-86.53 per share.