Ingram Micro Holding Corp. (INGM) intrinsic value & 10-year financials
Ingram Micro Holding Corp. (INGM) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 4 fiscal years revenue grew 1.1% a year to $52.6B, with an average return on invested capital of 29.2%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $26.70
- Market cap
- $6.3B
- Revenue (FY2025)
- $52.6B
- Revenue growth (4-yr CAGR)
- 1.1%
- ROIC (10-yr avg)
- 29.2%
- Free cash flow (FY2025)
- $785.4M
INGM 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $52.6B | $327.9M | $1.39 | $785.4M | 1.7% | 9.1% |
| FY2024 | $48.0B | $264.2M | $1.18 | $191.1M | 1.7% | 7.5% |
| FY2023 | $48.0B | $352.7M | $1.59 | -$142.7M | 2.0% | 9.7% |
| FY2022 | $50.8B | $2.4B | $10.77 | -$496.9M | 6.4% | 90.4% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Ingram Micro Holding Corp has demonstrated mature, steady growth, with revenue compounding at 1.1% annually over the past decade.
Ingram Micro Holding Corp returns on capital have been average, hovering around 8.8% ROIC over the decade.
Ingram Micro Holding Corp has not shown aggressive share repurchases (>10% retirement) or a major balance-sheet leverage increase (>50% net debt growth) over the 10-year window.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Ingram Micro Holding Corp is modeled at -49.5% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-108.43 per share.