Kaya Holdings, Inc. (KAYS) intrinsic value & 10-year financials
Kaya Holdings, Inc. (KAYS) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 10 fiscal years revenue shrank 34.5% a year to $7.1K, with an average return on invested capital of 30.6%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $0.00
- Market cap
- $335.0K
- Revenue (FY2024)
- $7.1K
- Revenue growth (10-yr CAGR)
- -34.5%
- ROIC (10-yr avg)
- 30.6%
- Free cash flow (FY2024)
- -$858.0K
KAYS 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2024 | $7.1K | -$2.1M | -$0.07 | -$858.0K | -28343.5% | 13.5% |
| FY2023 | $196.3K | $1.6M | $0.01 | — | -634.0% | 7.8% |
| FY2022 | $685.4K | -$3.6M | — | — | -249.7% | 13.2% |
| FY2021 | $889.9K | $9.4M | — | -$1.1M | -160.7% | 7.0% |
| FY2020 | $1.0M | -$12.3M | -$0.92 | — | -178.2% | 49.8% |
| FY2019 | $1.0M | $7.8M | $0.02 | -$794.5K | -223.3% | -42.4% |
| FY2018 | $1.1M | $4.7M | $0.01 | -$1.5M | -252.6% | -18.1% |
| FY2017 | $966.4K | -$14.0M | -$0.12 | -$3.0M | -205.6% | 56.0% |
| FY2016 | $952.9K | -$20.2M | — | -$1.1M | -184.2% | 155.9% |
| FY2015 | $323.9K | -$3.1M | — | -$932.1K | -425.9% | 63.5% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Kaya Holdings, Inc. is facing top-line stagnation, with revenue contracting over the decade.
Kaya Holdings, Inc. has earned high returns on invested capital, averaging 15.2% ROIC over the available history. High ROIC is consistent with a durable franchise, but it is not by itself proof of an economic moat.
Kaya Holdings, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Kaya Holdings, Inc. is modeled at -34.5% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-0.52 per share.