Fst Corp. (KBSX) intrinsic value & 10-year financials
Fst Corp. (KBSX) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 4 fiscal years revenue grew 29.2% a year to $48.0M, with an average return on invested capital of -5.3%.
- Graham intrinsic value
- —
- Revenue (FY2025)
- $48.0M
- Revenue growth (4-yr CAGR)
- 29.2%
- ROIC (10-yr avg)
- -5.3%
- Free cash flow (FY2025)
- -$1.6M
KBSX 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $48.0M | -$1.5M | -$0.03 | -$1.6M | -4.9% | -2.6% |
| FY2024 | $36.5M | -$3.2M | -$0.09 | -$5.7M | -10.0% | -7.3% |
| FY2023 | $28.7M | -$2.2M | -$0.05 | -$22.8M | -10.9% | -6.1% |
| FY2022 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
FST Corp. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
FST Corp. has historically struggled to out-earn its cost of capital, averaging just -5.3% ROIC.
FST Corp. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, FST Corp. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-1.00 per share.