Klx Energy Services Holdings, Inc. (KLXE) intrinsic value & 10-year financials
Klx Energy Services Holdings, Inc. (KLXE) has a Graham intrinsic value of $40.52 per share. At $1.32 on Oct 17, 2026, the stock trades 97% below that value. Over the last 10 fiscal years revenue grew 19.6% a year to $636.6M, with an average return on invested capital of -16.6%.
- Graham intrinsic value
- $40.52
- Share price (Oct 17, 2026)
- $1.32
- Price vs Graham value
- 97% below
- Market cap
- $24.7M
- Revenue (FY2025)
- $636.6M
- Revenue growth (10-yr CAGR)
- 19.6%
- ROIC (10-yr avg)
- -16.6%
- Free cash flow (FY2025)
- -$41.6M
KLXE 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $636.6M | -$77.1M | -$4.12 | -$41.6M | -4.8% | -13.9% |
| FY2024 | $709.3M | -$53.0M | -$3.27 | -$10.9M | -2.2% | -6.4% |
| FY2023 | $888.4M | $19.2M | $1.22 | $58.5M | 6.4% | 19.1% |
| FY2022 | $781.6M | -$3.1M | -$0.27 | -$19.9M | 4.2% | 13.1% |
| FY2021 | $276.8M | -$332.2M | -$50.86 | -$77.1M | -108.8% | -89.5% |
| FY2020 | $544.0M | -$96.4M | -$4.32 | -$12.7M | -13.9% | -16.4% |
| FY2019 | $495.3M | $14.4M | $0.71 | -$22.0M | 4.5% | 5.1% |
| FY2018 | $320.5M | -$24.1M | -$1.20 | -$58.8M | -7.5% | -11.9% |
| FY2017 | $152.2M | -$89.6M | -$4.46 | -$66.5M | -58.8% | -48.4% |
| FY2016 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
KLX Energy Services Holdings, Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
KLX Energy Services Holdings, Inc. has historically struggled to out-earn its cost of capital, averaging just -12.7% ROIC.
KLX Energy Services Holdings, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, KLX Energy Services Holdings, Inc. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $40.52 per share.