Katapult Holdings, Inc. (KPLT) intrinsic value & 10-year financials

Katapult Holdings, Inc. (KPLT) has a Graham intrinsic value of $8.64 per share. At $6.42 on Oct 17, 2026, the stock trades 26% below that value. Over the last 8 fiscal years revenue grew 21.2% a year to $291.8M, with an average return on invested capital of 29.7%.

Graham intrinsic value
$8.64
Share price (Oct 17, 2026)
$6.42
Price vs Graham value
26% below
Market cap
$32.3M
Revenue (FY2025)
$291.8M
Revenue growth (8-yr CAGR)
21.2%
ROIC (10-yr avg)
29.7%
Free cash flow (FY2025)
-$12.0M

KPLT 10-year financial history

Fiscal year Revenue Net income EPS (diluted) Free cash flow Operating margin ROIC
FY2025 $291.8M $1.4M -$0.11 -$12.0M -0.2% 0.8%
FY2024 $247.2M -$25.9M -$5.96 -$32.6M -3.3% 16.4%
FY2023 $221.6M -$36.7M -$8.97 -$17.4M -8.5% 35.2%
FY2022 $212.1M -$37.9M -$0.39 -$21.0M -11.8% 43.3%
FY2021 $303.1M $21.2M $0.26 $1.8M 0.5% 7.1%
FY2020 $247.2M $154.2K $0.48 -$1.2M -0.3% -8.0%
FY2019 $91.9M -$18.8M -$0.73 -$31.7M -10.2% 112.7%
FY2018 — — — — — —

Source: annual 10-K filings on SEC EDGAR. Figures in USD.

Executive summary

Katapult Holdings, Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.

Katapult Holdings, Inc. has earned high returns on invested capital, averaging 23.9% ROIC over the available history. High ROIC is consistent with a durable franchise, but it is not by itself proof of an economic moat.

Katapult Holdings, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.

Benjamin Graham lens

Under Benjamin Graham's formula using SEC EDGAR fundamentals, Katapult Holdings, Inc. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $8.64 per share.

KPLT stock: frequently asked questions

What is the intrinsic value of Katapult Holdings, Inc. (KPLT) stock?

Using Benjamin Graham's revised formula, V = EPS × (8.5 + 2g) × 4.4 / Y, with reported diluted earnings per share, a 15.0% normalized growth rate (capped at 15%) and a 5.1% AAA corporate bond yield, KPLT's intrinsic value is about $8.64 per share.

Is KPLT stock undervalued?

At $6.42 (close on Oct 17, 2026), KPLT trades 26% below its Graham value of $8.64. On Graham's terms that leaves a margin of safety. A formula is a starting point for research, not a recommendation.

Does Katapult Holdings, Inc. generate free cash flow?

Katapult Holdings, Inc. generated -$12.0M of free cash flow (operating cash flow minus capital expenditures) in fiscal 2025. Free cash flow was positive in 1 of the last 7 reported years.

What is KPLT's return on invested capital?

Average ROIC over the last 8 fiscal years was 29.7%, and average return on equity was 83.0%. Sustained ROIC above about 15% usually points to a durable competitive advantage.

Where does this KPLT data come from?

From Katapult Holdings, Inc.'s annual 10-K filings on SEC EDGAR, most recently filed Aug 4, 2026. Prices are end-of-day snapshots; valuations are formula outputs, not investment advice.

Similar equipment rental & leasing stocks