Cs Disco, Inc. (LAW) intrinsic value & 10-year financials
Cs Disco, Inc. (LAW) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 7 fiscal years revenue grew 18.0% a year to $156.8M, with an average return on invested capital of -90.8%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $4.44
- Market cap
- $274.0M
- Revenue (FY2025)
- $156.8M
- Revenue growth (7-yr CAGR)
- 18.0%
- ROIC (10-yr avg)
- -90.8%
- Free cash flow (FY2025)
- -$18.0M
LAW 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $156.8M | -$44.4M | -$0.72 | -$18.0M | -30.7% | -44.9% |
| FY2024 | $144.8M | -$55.8M | -$0.93 | -$11.5M | -42.6% | -82.4% |
| FY2023 | $138.1M | -$42.1M | -$0.70 | -$30.4M | -36.1% | -128.7% |
| FY2022 | $135.2M | -$70.8M | -$1.20 | -$50.4M | -53.1% | -337.4% |
| FY2021 | $114.3M | -$24.3M | -$0.73 | -$24.7M | -20.8% | 34.2% |
| FY2020 | $68.4M | -$22.9M | -$1.74 | -$24.6M | -32.9% | 14.8% |
| FY2019 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
CS Disco, Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
CS Disco, Inc. has historically struggled to out-earn its cost of capital, averaging just -35.1% ROIC.
CS Disco, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, CS Disco, Inc. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-23.92 per share.