Legence Corp. (LGN) intrinsic value & 10-year financials
Legence Corp. (LGN) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 3 fiscal years revenue grew 25.7% a year to $2.6B, with an average return on invested capital of 6.2%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $43.53
- Revenue (FY2025)
- $2.6B
- Revenue growth (3-yr CAGR)
- 25.7%
- ROIC (10-yr avg)
- 6.2%
- Free cash flow (FY2025)
- $218.9M
LGN 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $2.6B | -$59.8M | — | $218.9M | 2.4% | 6.2% |
| FY2024 | $2.1B | -$28.6M | — | $10.3M | 3.4% | — |
| FY2023 | $1.6B | -$46.0M | — | $16.8M | 0.6% | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Legence Corp. is a consistent compounder, expanding top-line revenue at 25.7% annually over the past decade.
Legence Corp. has historically struggled to out-earn its cost of capital, averaging just 6.2% ROIC.
Legence Corp. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Legence Corp. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment.