Life Time Group Holdings, Inc. (LTH) intrinsic value & 10-year financials
Life Time Group Holdings, Inc. (LTH) has a Graham intrinsic value of $55.14 per share. At $40.52 on Oct 17, 2026, the stock trades 27% below that value. Over the last 8 fiscal years revenue grew 7.9% a year to $3.0B, with an average return on invested capital of 1.3%.
- Graham intrinsic value
- $55.14
- Share price (Oct 17, 2026)
- $40.52
- Price vs Graham value
- 27% below
- Market cap
- $9.1B
- Revenue (FY2025)
- $3.0B
- Revenue growth (8-yr CAGR)
- 7.9%
- ROIC (10-yr avg)
- 1.3%
- Free cash flow (FY2025)
- -$21.0M
LTH 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $3.0B | $373.7M | $1.66 | -$21.0M | 16.1% | 5.4% |
| FY2024 | $2.6B | $156.2M | $0.74 | $50.6M | 13.6% | 4.1% |
| FY2023 | $2.2B | $76.1M | $0.37 | -$230.9M | 10.2% | 2.9% |
| FY2022 | $1.8B | -$1.8M | -$0.01 | -$390.2M | 6.1% | 1.3% |
| FY2021 | $1.3B | -$579.4M | -$3.73 | -$348.9M | -37.6% | -7.1% |
| FY2020 | $948.4M | -$360.2M | -$2.48 | -$361.6M | -37.9% | -4.9% |
| FY2019 | $1.9B | $30.0M | $0.22 | -$265.3M | 8.9% | 7.5% |
| FY2018 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Life Time Group Holdings, Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Life Time Group Holdings, Inc. has historically struggled to out-earn its cost of capital, averaging just 1.3% ROIC.
Life Time Group Holdings, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Life Time Group Holdings, Inc. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $55.14 per share.