Aureus Greenway Holdings Inc. (PUSA) intrinsic value & 10-year financials
Aureus Greenway Holdings Inc. (PUSA) has a Graham intrinsic value of $0.26 per share. At $2.06 on Oct 17, 2026, the stock trades 692% above that value. Over the last 5 fiscal years revenue shrank 0.5% a year to $3.0M, with an average return on invested capital of -44.9%.
- Graham intrinsic value
- $0.26
- Share price (Oct 17, 2026)
- $2.06
- Price vs Graham value
- 692% above
- Market cap
- $28.6M
- Revenue (FY2025)
- $3.0M
- Revenue growth (5-yr CAGR)
- -0.5%
- ROIC (10-yr avg)
- -44.9%
- Free cash flow (FY2025)
- -$3.1M
PUSA 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $3.0M | -$3.7M | -$0.27 | -$3.1M | -148.6% | -138.3% |
| FY2024 | $3.3M | -$183.7K | -$0.02 | -$37.0K | -5.5% | -11.6% |
| FY2023 | $3.6M | $386.1K | $0.04 | $700.1K | 7.1% | 15.2% |
| FY2022 | $3.0M | $323.2K | $0.03 | $368.7K | 15.6% | — |
| FY2021 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Aureus Greenway Holdings Inc revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Aureus Greenway Holdings Inc has historically struggled to out-earn its cost of capital, averaging just -44.9% ROIC.
Aureus Greenway Holdings Inc capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Aureus Greenway Holdings Inc is modeled at -0.5% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $0.26 per share.