Microalliance Group Inc. (MALG) intrinsic value & 10-year financials
Microalliance Group Inc. (MALG) has a Graham intrinsic value of $0.90 per share. At $1.16 on Oct 17, 2026, the stock trades 29% above that value. Over the last 4 fiscal years revenue grew 321.2% a year to $37.4M, with an average return on invested capital of 4963.3%.
- Graham intrinsic value
- $0.90
- Share price (Oct 17, 2026)
- $1.16
- Price vs Graham value
- 29% above
- Market cap
- $814.0M
- Revenue (FY2021)
- $37.4M
- Revenue growth (4-yr CAGR)
- 321.2%
- ROIC (10-yr avg)
- 4963.3%
- Free cash flow (FY2021)
- $1.2M
MALG 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2021 | $37.4M | $18.7M | $0.03 | $1.2M | 66.5% | 143.4% |
| FY2020 | $1.2M | -$627.9K | -$0.00 | $35.0K | -51.1% | 117.8% |
| FY2019 | $2.1M | -$305.1K | -$0.00 | $100.8K | -15.8% | 14628.8% |
| FY2018 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
MICROALLIANCE GROUP INC. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
MICROALLIANCE GROUP INC. has earned high returns on invested capital, averaging 135.8% ROIC over the available history. High ROIC is consistent with a durable franchise, but it is not by itself proof of an economic moat.
MICROALLIANCE GROUP INC. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, MICROALLIANCE GROUP INC. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $0.90 per share.