Manhattan Associates Inc. (MANH) intrinsic value & 10-year financials
Manhattan Associates Inc. (MANH) has a Graham intrinsic value of $76.09 per share. At $222.17 on Oct 17, 2026, the stock trades 192% above that value. Over the last 10 fiscal years revenue grew 6.7% a year to $1.1B, with an average return on invested capital of 351.3%.
- Graham intrinsic value
- $76.09
- Share price (Oct 17, 2026)
- $222.17
- Price vs Graham value
- 192% above
- Market cap
- $13.6B
- Revenue (FY2025)
- $1.1B
- Revenue growth (10-yr CAGR)
- 6.7%
- ROIC (10-yr avg)
- 351.3%
- Free cash flow (FY2025)
- $374.0M
MANH 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $1.1B | $219.9M | $3.60 | $374.0M | 25.9% | 350.3% |
| FY2024 | $1.0B | $218.4M | $3.51 | $286.3M | 25.1% | 404.3% |
| FY2023 | $928.7M | $176.6M | $2.82 | $241.5M | 22.6% | 853.7% |
| FY2022 | $767.1M | $129.0M | $2.03 | $173.0M | 19.9% | 976.9% |
| FY2021 | $663.6M | $110.5M | $1.72 | $181.2M | 20.2% | 424.7% |
| FY2020 | $586.4M | $87.2M | $1.36 | $138.2M | 19.5% | 164.9% |
| FY2019 | $617.9M | $85.8M | $1.32 | $131.7M | 18.8% | 133.8% |
| FY2018 | $559.2M | $104.7M | $1.58 | $130.0M | 23.9% | 63.9% |
| FY2017 | $594.6M | $116.5M | $1.68 | $157.9M | 31.2% | 68.0% |
| FY2016 | $604.6M | $124.2M | $1.72 | $132.5M | 32.1% | 72.7% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
MANHATTAN ASSOCIATES INC has demonstrated mature, steady growth, with revenue compounding at 6.7% annually over the past decade.
MANHATTAN ASSOCIATES INC has earned high returns on invested capital, averaging 37.0% ROIC over the available history. High ROIC is consistent with a durable franchise, but it is not by itself proof of an economic moat.
Over the decade, MANHATTAN ASSOCIATES INC shows that management has aggressively returned capital to shareholders by retiring 15.3% of outstanding shares.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, MANHATTAN ASSOCIATES INC is modeled at 8.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $76.09 per share.