ModuLink Inc. (MDLK) intrinsic value & 10-year financials
ModuLink Inc. (MDLK) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 7 fiscal years revenue grew 112.3% a year to $1.3M, with an average return on invested capital of 8727.9%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $0.00
- Market cap
- $3.2M
- Revenue (FY2025)
- $1.3M
- Revenue growth (7-yr CAGR)
- 112.3%
- ROIC (10-yr avg)
- 8727.9%
- Free cash flow (FY2025)
- -$1.3M
MDLK 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $1.3M | -$1.3M | -$0.00 | -$1.3M | -95.6% | -2449.2% |
| FY2024 | $409.3K | -$283.4K | -$0.00 | -$370.8K | -58.3% | 46223.3% |
| FY2023 | — | — | — | — | — | — |
| FY2016 | $60.5K | -$122.3K | — | — | -20.3% | -4.5% |
| FY2015 | $86.9K | -$102.0K | — | — | -82.9% | -49.0% |
| FY2014 | $30.0K | -$177.3K | — | — | — | -80.9% |
| FY2013 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
ModuLink Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
ModuLink Inc. has earned high returns on invested capital, averaging 60.6% ROIC over the available history. High ROIC is consistent with a durable franchise, but it is not by itself proof of an economic moat.
ModuLink Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, ModuLink Inc. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-0.01 per share.